ACC 562 Strayer University Budget Preparation and Variance Analysis Sheet - Business Finance
he purpose of this assignment is to evaluate and prepare a budget. Resources: Excel File. Tutorials and links to Excel help files were provided during week one of our class. Instructions:1. Download the Excel file provided. 2. Read the instructions tab.3. Complete the Budget and Variance Analysis tab.4. Submit the completed Excel file.General Instructions: Download the Excel file provided. Your responsibility is to, in part, prepare the 2020 budget using prior year data and the information included with the instructions tab.1. Actual column: compute the break even in units and dollars. Compute the margin of safety.2. Flexible Budget column: Complete the 2020 Flexible Budget column incorporated with the budget and variance analysis tab. The flexible budget includes several changes to the data. The changes are listed in the Excel file / Instructions Tab.2a. Compute variances.2b. Explain the variances.2c. Compute the break even in units and dollars. 2d. Compute the margin of safety.The format used is a variable costing income statement.Excel: In order to minimize errors, improve accuracy, and increase efficiency use formulas in all cells. If you need assistance with Excel review the week one questions thread. Included therein are several options to help you advance your Excel skills such as, in part, formula overview, basic math skills, and Excel essential training (week one learning activities). Video: In order to gain experience and insight please review the following video. It is a simple presentation and will help everyone develop a basic understanding of flexible budgets. The video was created by a third party. There are additional videos included with the Bing search as well. Flexible Budget ExampleFlexible Budget Guidance: For additional information regarding flexible budgets please review the following.What is a flexible budget?Based on the example, fixed expenses do not change with volume. Contrary, variable expenses change with volume. With respect to the case study the same principles apply. The only difference is that our variable expenses will change based on sales volume instead of machine hours.Example:Sales Volume 2,800Feed cost per animal 2.75Total feed cost = 2,800*2.75=7,700Advertisement, Bedding and Specialty Food Expense: Advertisement is a fixed expense at the 2,800 volume level (column F). As a result, column F, row 22 is equal to -0-. However, the expense is considered a mixed cost (fixed and variable) with the flexible budget (column H). Bedding and specialty food does not apply to the actual results (column F). As a result, column F, rows 23 and 24 is equal to -0-. For further clarification my suggestion is to read the instructions tab.Variance and Variance Explanation: A variance is the difference between two numbers. From a budget perspective we compare actual business results to our budget. Material deviations are analyzed to help us plan, in part, revenue projections, expense levels, cash flow, and to make informed business decisions. Calculate the variance for all items listed on the spreadsheet (i.e. sales, all variable and fixed expenses, contribution margin, net income, and the break even computation).Column J: Enter the difference between actual results and the budget.Column L: Explain the difference.
budget_project.xlsx
Unformatted Attachment Preview
Instructions: Use Excel formulas in all applicable cells.
Actual Column
1 Column F, rows 50-56. Use the skills you learned from the week five project. Compute the break even point in units and
Flexible Budget Column
1 Prepare a flexible budget using estimated annual unit sales = 3,500. Enter volume in the Budget and Variance Analysis t
2 The company adopted the accrual method of accounting in 2019. The cumulative affect of change in accounting principl
3 The company purchased equipment equal to $20,000. Terms: 5 year loan with an interest rate equal to 4.8\% and $5,00
Depreciation: Straight-line method, 5 year useful life, no residual value.
4 Increase the average animal fee by 1.75\% for the first five months and 2.85\% for the remaining seven months of the yea
5 The owner’s sister is stationed in Europe with the military and wants to open another location or help with animal trainin
She doesn’t know if this will occur nor is the owner definitively planning for this option.
6 The owner is evaluating regional competitors for a potential business acquisition. Approximately $5,000 will be invested
7 Excess cash was invested in an S&P 500 Index fund with estimated annual capital gain and dividend income equal to $11
8 The company sold grooming equipment for a $500 dollar gain. However, the equipment is not expected to be delivered
9 The company is diversifying into animal training and recorded unearned income in 2019 equal to $175,000 for cash adva
Earned income is estimated to be $125,000.
10 Increase the variable cost per unit (animal) by 2.75\%. This applies to all variable cost categories (excluding advertising, b
11 The driver for bedding and specialty food is the number of non-traditional animals. The company expect 320 animals pe
12 The company plans to relocate the business. This may increase rent by $750.
13 The company uses a dated advertising program including the yellow pages and billboard signs. The company plans to red
The cost structure changes to a mixed cost and includes $1200 fixed plus variable costs. The variable cost is equal to .05
The company expects 1,550 views and 225 scheduled appointments.
14 Use the skills you learned from the week five project. Compute the break even point in units and dollars. Compute the m
15 Use formulas to compute variances and explain why the variances are positive or negative. Enter formulas in the Budget
t and Variance Analysis tab, column H, row 4. Enter all other data and calculations in the appropriate cells (column H).
ge in accounting principle, net of tax, equal to $35K was recorded with their GAAP based financial statements.
r help with animal training for the military after she transitions to civilian life. Estimated start-up costs are $25K.
o $175,000 for cash advances from the U.S. government. The company expects to train several animals for special operation forces in 202
ny expect 320 animals per year at an average cost of $1.75 per animal for bedding and $1.35 per animal for specialty food.
d dollars. Compute the margin of safety. Enter the information in the Budget and Variance Analysis tab, rows 50-56.
special operation forces in 2020.
2020 Annual Budget and Variance Analysis
Annual Sales Volume (units)
2800
Per
Unit
Sales
Investment Income
Gain – Sale of Equipment
Military training – special operations
39.5
Total Income
Less: Variable Expenses
Rewards
Feed
Veterinary Fees
Labor
Supplies
Contractors
Advertisement
Bedding
Specialty Food
Actual
110,600
110,600
0.07
2.75
3.75
1.25
1.80
0.90
196
7,700
10,500
3,500
5,040
2,520
Total Variable Expenses
29,456
Contribution Margin
81,144
Less: Fixed Expense
Lease
Depreciation
Interest & Penalties
Insurance
Acquisition
Rent
Advertisement
Repairs & Maintenance
Entertainment
SG&A
Utilities
Taxes
Total Fixed Expense
350
780
435
5,675
6,700
4,700
3,460
4,075
2,300
3,450
5,800
37,725
Enter sales volume in colu
Flexible
Budget
Variance
Net Income (Loss)
Break Even (Units)
Break Even (Dollars)
Margin of Safety (Dollars)
43,419
Enter sales volume in colum H, row 4.
Variance Explanation
...
Purchase answer to see full
attachment
CATEGORIES
Economics
Nursing
Applied Sciences
Psychology
Science
Management
Computer Science
Human Resource Management
Accounting
Information Systems
English
Anatomy
Operations Management
Sociology
Literature
Education
Business & Finance
Marketing
Engineering
Statistics
Biology
Political Science
Reading
History
Financial markets
Philosophy
Mathematics
Law
Criminal
Architecture and Design
Government
Social Science
World history
Chemistry
Humanities
Business Finance
Writing
Programming
Telecommunications Engineering
Geography
Physics
Spanish
ach
e. Embedded Entrepreneurship
f. Three Social Entrepreneurship Models
g. Social-Founder Identity
h. Micros-enterprise Development
Outcomes
Subset 2. Indigenous Entrepreneurship Approaches (Outside of Canada)
a. Indigenous Australian Entrepreneurs Exami
Calculus
(people influence of
others) processes that you perceived occurs in this specific Institution Select one of the forms of stratification highlighted (focus on inter the intersectionalities
of these three) to reflect and analyze the potential ways these (
American history
Pharmacology
Ancient history
. Also
Numerical analysis
Environmental science
Electrical Engineering
Precalculus
Physiology
Civil Engineering
Electronic Engineering
ness Horizons
Algebra
Geology
Physical chemistry
nt
When considering both O
lassrooms
Civil
Probability
ions
Identify a specific consumer product that you or your family have used for quite some time. This might be a branded smartphone (if you have used several versions over the years)
or the court to consider in its deliberations. Locard’s exchange principle argues that during the commission of a crime
Chemical Engineering
Ecology
aragraphs (meaning 25 sentences or more). Your assignment may be more than 5 paragraphs but not less.
INSTRUCTIONS:
To access the FNU Online Library for journals and articles you can go the FNU library link here:
https://www.fnu.edu/library/
In order to
n that draws upon the theoretical reading to explain and contextualize the design choices. Be sure to directly quote or paraphrase the reading
ce to the vaccine. Your campaign must educate and inform the audience on the benefits but also create for safe and open dialogue. A key metric of your campaign will be the direct increase in numbers.
Key outcomes: The approach that you take must be clear
Mechanical Engineering
Organic chemistry
Geometry
nment
Topic
You will need to pick one topic for your project (5 pts)
Literature search
You will need to perform a literature search for your topic
Geophysics
you been involved with a company doing a redesign of business processes
Communication on Customer Relations. Discuss how two-way communication on social media channels impacts businesses both positively and negatively. Provide any personal examples from your experience
od pressure and hypertension via a community-wide intervention that targets the problem across the lifespan (i.e. includes all ages).
Develop a community-wide intervention to reduce elevated blood pressure and hypertension in the State of Alabama that in
in body of the report
Conclusions
References (8 References Minimum)
*** Words count = 2000 words.
*** In-Text Citations and References using Harvard style.
*** In Task section I’ve chose (Economic issues in overseas contracting)"
Electromagnetism
w or quality improvement; it was just all part of good nursing care. The goal for quality improvement is to monitor patient outcomes using statistics for comparison to standards of care for different diseases
e a 1 to 2 slide Microsoft PowerPoint presentation on the different models of case management. Include speaker notes... .....Describe three different models of case management.
visual representations of information. They can include numbers
SSAY
ame workbook for all 3 milestones. You do not need to download a new copy for Milestones 2 or 3. When you submit Milestone 3
pages):
Provide a description of an existing intervention in Canada
making the appropriate buying decisions in an ethical and professional manner.
Topic: Purchasing and Technology
You read about blockchain ledger technology. Now do some additional research out on the Internet and share your URL with the rest of the class
be aware of which features their competitors are opting to include so the product development teams can design similar or enhanced features to attract more of the market. The more unique
low (The Top Health Industry Trends to Watch in 2015) to assist you with this discussion.
https://youtu.be/fRym_jyuBc0
Next year the $2.8 trillion U.S. healthcare industry will finally begin to look and feel more like the rest of the business wo
evidence-based primary care curriculum. Throughout your nurse practitioner program
Vignette
Understanding Gender Fluidity
Providing Inclusive Quality Care
Affirming Clinical Encounters
Conclusion
References
Nurse Practitioner Knowledge
Mechanics
and word limit is unit as a guide only.
The assessment may be re-attempted on two further occasions (maximum three attempts in total). All assessments must be resubmitted 3 days within receiving your unsatisfactory grade. You must clearly indicate “Re-su
Trigonometry
Article writing
Other
5. June 29
After the components sending to the manufacturing house
1. In 1972 the Furman v. Georgia case resulted in a decision that would put action into motion. Furman was originally sentenced to death because of a murder he committed in Georgia but the court debated whether or not this was a violation of his 8th amend
One of the first conflicts that would need to be investigated would be whether the human service professional followed the responsibility to client ethical standard. While developing a relationship with client it is important to clarify that if danger or
Ethical behavior is a critical topic in the workplace because the impact of it can make or break a business
No matter which type of health care organization
With a direct sale
During the pandemic
Computers are being used to monitor the spread of outbreaks in different areas of the world and with this record
3. Furman v. Georgia is a U.S Supreme Court case that resolves around the Eighth Amendments ban on cruel and unsual punishment in death penalty cases. The Furman v. Georgia case was based on Furman being convicted of murder in Georgia. Furman was caught i
One major ethical conflict that may arise in my investigation is the Responsibility to Client in both Standard 3 and Standard 4 of the Ethical Standards for Human Service Professionals (2015). Making sure we do not disclose information without consent ev
4. Identify two examples of real world problems that you have observed in your personal
Summary & Evaluation: Reference & 188. Academic Search Ultimate
Ethics
We can mention at least one example of how the violation of ethical standards can be prevented. Many organizations promote ethical self-regulation by creating moral codes to help direct their business activities
*DDB is used for the first three years
For example
The inbound logistics for William Instrument refer to purchase components from various electronic firms. During the purchase process William need to consider the quality and price of the components. In this case
4. A U.S. Supreme Court case known as Furman v. Georgia (1972) is a landmark case that involved Eighth Amendment’s ban of unusual and cruel punishment in death penalty cases (Furman v. Georgia (1972)
With covid coming into place
In my opinion
with
Not necessarily all home buyers are the same! When you choose to work with we buy ugly houses Baltimore & nationwide USA
The ability to view ourselves from an unbiased perspective allows us to critically assess our personal strengths and weaknesses. This is an important step in the process of finding the right resources for our personal learning style. Ego and pride can be
· By Day 1 of this week
While you must form your answers to the questions below from our assigned reading material
CliftonLarsonAllen LLP (2013)
5 The family dynamic is awkward at first since the most outgoing and straight forward person in the family in Linda
Urien
The most important benefit of my statistical analysis would be the accuracy with which I interpret the data. The greatest obstacle
From a similar but larger point of view
4 In order to get the entire family to come back for another session I would suggest coming in on a day the restaurant is not open
When seeking to identify a patient’s health condition
After viewing the you tube videos on prayer
Your paper must be at least two pages in length (not counting the title and reference pages)
The word assimilate is negative to me. I believe everyone should learn about a country that they are going to live in. It doesnt mean that they have to believe that everything in America is better than where they came from. It means that they care enough
Data collection
Single Subject Chris is a social worker in a geriatric case management program located in a midsize Northeastern town. She has an MSW and is part of a team of case managers that likes to continuously improve on its practice. The team is currently using an
I would start off with Linda on repeating her options for the child and going over what she is feeling with each option. I would want to find out what she is afraid of. I would avoid asking her any “why” questions because I want her to be in the here an
Summarize the advantages and disadvantages of using an Internet site as means of collecting data for psychological research (Comp 2.1) 25.0\% Summarization of the advantages and disadvantages of using an Internet site as means of collecting data for psych
Identify the type of research used in a chosen study
Compose a 1
Optics
effect relationship becomes more difficult—as the researcher cannot enact total control of another person even in an experimental environment. Social workers serve clients in highly complex real-world environments. Clients often implement recommended inte
I think knowing more about you will allow you to be able to choose the right resources
Be 4 pages in length
soft MB-920 dumps review and documentation and high-quality listing pdf MB-920 braindumps also recommended and approved by Microsoft experts. The practical test
g
One thing you will need to do in college is learn how to find and use references. References support your ideas. College-level work must be supported by research. You are expected to do that for this paper. You will research
Elaborate on any potential confounds or ethical concerns while participating in the psychological study 20.0\% Elaboration on any potential confounds or ethical concerns while participating in the psychological study is missing. Elaboration on any potenti
3 The first thing I would do in the family’s first session is develop a genogram of the family to get an idea of all the individuals who play a major role in Linda’s life. After establishing where each member is in relation to the family
A Health in All Policies approach
Note: The requirements outlined below correspond to the grading criteria in the scoring guide. At a minimum
Chen
Read Connecting Communities and Complexity: A Case Study in Creating the Conditions for Transformational Change
Read Reflections on Cultural Humility
Read A Basic Guide to ABCD Community Organizing
Use the bolded black section and sub-section titles below to organize your paper. For each section
Losinski forwarded the article on a priority basis to Mary Scott
Losinksi wanted details on use of the ED at CGH. He asked the administrative resident